Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Financial Instruments

v3.22.1
Financial Instruments
12 Months Ended
Dec. 31, 2021
Disclosure of financial instruments [text block] [Abstract]  
Financial instruments

24. Financial instruments

 

24.1 Financial assets

 

    At December 31     At December 31     At December 31  
    2021     2020     2019  
    £’000     £’000     £’000  
Financial assets at amortized cost                  
Trade receivables     14,796       7,243       291  
Contract assets     3,451       599       8  
Lease deposits     5,124       2,653       1,675  
                         

Total financial assets

    23,371       10,495       1,974  
                         
Current     18,247       10,495       1,974  
Non-current     5,124      
-
     
-
 

 

24.2 Financial liabilities

 

Financial liabilities: Interest-bearing loans and borrowings

 

    Interest rate     At December 31
2021
    At December 31
2020
    At December 31
2019
 
    %   Maturity   £’000     £’000     £’000  
Current                          
Lease liabilities   1 – 8%   Within one year     18,826       6,540       1,510  
Bank loans  

Base rate + 3.25% –

3.75%

 

2.5% – 7.67%

  Within one year     635       -       -  
Stocking loans   Base rate + 0.5% – 3%   On earlier of sale or 180 days / Within one year     169,170       86,709       32,477  
Subscription facilities  

Base rate +1.7% – 3.7%

 

+3.15 – 6%

  Within one year     10,188       -       -  
Mortgages   Base rate + 2%   Within one year     547       1,368       -  
              199,366       94,617       33,987  
                                 
Non-current                                
Lease liabilities   1 – 8%   2023 – 2117     71,574       41,508       4,358  
Bank loans  

Base rate + 3.25% – 3.75%

 

2.5% – 7.67%

  2023 – 2025     815      
-
     
-
 
Stocking loans   Base rate + 3%   2023     8,809      
-
     
-
 
Subscription facilities  

Base rate + 1.7% – 3.7%

 

4.05% – 6%

  2023 – 2025     56,987      
-
     
-
 
Mortgages   Base rate + 2%   2023 – 2025     1,502       2,126      
-
 
              139,687       43,634       4,358  

 

“Base rate” refers to the Bank of England base rate, Sterling Overnight Interest Benchmark (“SONIA”) or Euro Interbank Offered Rate (“EURIBOR”). In 2021 base rate references to LIBOR have been replaced with the Bank of England base rate.

 

The bank loans are due between 2022 and 2025 and have a mix of fixed interest rates and base rates.

 

The stocking loans are secured against the inventory of the Group. The stocking loan facilities have varying due dates, ranging from the earlier of a sale of a vehicle by the Group to a customer or 180 day term from the inception of the individual loan and within 720 days of drawdown. The stocking loans rates are in reference to the Bank of England base rate, SONIA or EURIBOR.

 

The subscription facilities are secured against the subscription vehicles owned by the Group. The subscription facilities have a mixture of fixed due dates and others are for a maximum of 24 months after drawdown, with monthly instalments. The interest rates are a mixture of fixed interest rates and those which are in reference to the Bank of England base rate or EURIBOR.

 

The mortgages are secured against certain freehold property of the Group.

 

Other financial liabilities

 

    At December 31     At December 31     At December 31  
    2021     2020     2019  
    £’000     £’000     £’000  
Financial liabilities at fair value through profit or loss                  
Warrants     42,692      
       -
     
       -
 
                         
Current    
-
     
-
     
-
 
Non-current     42,692      
-
     
-
 

 

24.3 Fair value

 

Management assessed that the fair value of trade receivables, other receivables, stocking loans, subscription facilities and trade and other payables approximate their carrying value due to the short-term maturities of these instruments.

 

The fair value of trade receivables, other receivables, stocking loans, subscription facilities and trade and other payables has been measured using Level 3 valuation inputs.

 

The fair value of public warrants are measured using Level 1 inputs and the fair value of private placement warrants are measured using Level 3 inputs. Further information is set out in Note 23.

 

24.4 Interest rate risk management

 

Interest rate risk is the risk that changes in interest rates will affect the income and financial management of the Group. The Group is exposed to interest rate risk through its stocking loans and subscription facilities where interest is charged in reference to a base interest rate. However, the exposure to interest rate risk is minimal since the Group is in a net cash position as at December 31, 2021 and December 31, 2020 and is therefore able to reduce exposure through repayment of the facilities. The Group does not hedge against interest rate risk.

 

24.4 Interest rate risk management

 

The following table demonstrates the sensitivity to a reasonably possible change in interest rates on the Group’s stocking loans and subscription facilities. With other variables held constant, the Group’s profit before tax is affected through the impact on floating rate borrowings, as follows:

 

    Increase/decrease     Effect on profit
before tax 2021
    Effect on profit
before tax 2020
 
    in basis points     £’000     £’000  
Loans and borrowings     +100       (1,393 )     (298 )
Loans and borrowings     -100       95       200  

 

A 100 basis points decrease in interest rates would have less effect on profit before tax than a 100 basis points increase in interest rates because the Group’s stocking loans and subscription facilities are generally subject to reference rate floors.

 

24.5 Foreign currency risk management

 

Foreign currency risk is the risk that the fair value or future cash flows of an exposure will fluctuate because of changes in foreign exchange rates. The Group is exposed to foreign currency risk through its operating activities in Europe (when revenue and expenses is denominated in Euros) and through certain expenses denominated in US dollars. The Group does not currently hedge against currency risk through the use of financial instruments such as foreign currency swaps.

 

The following tables demonstrate the sensitivity to a reasonably possible change in EUR exchange rate, with all other variables held constant. The impact on the Group’s profit before tax is due to changes in the fair value of monetary assets and liabilities. The Group’s exposure to foreign currency changes for all other currencies is not material.

 

    Increase/decrease     Effect on profit
before tax
    Effect on pre-tax equity  
    in EUR rate     £’000     £’000  
2021     +5 %     (1,336 )     (1,170 )
      -5 %     1,336       1,170  
2020     +5 %    
-
     
-
 
      -5 %    
-
     
-
 

 

24.6 Credit risk management

 

Credit risk is the risk of financial loss to the Group if a customer or bank (“counterparty”) fails to meet its contractual obligations resulting in a financial loss to the Group. The Group’s maximum exposure to credit risk at the year end was equal to the carrying amount of trade receivables as set out in Note 17.

 

For retail and wholesale sales, the Group’s exposure to credit risk is minimal since the settlement of amounts due for the sale of a vehicle to a consumer is completed prior to the delivery of the vehicle. The trade receivables balance represents customer funds to be received from our consumer finance partners and payment gateway provider.

 

For subscription sales, the expected credit losses are estimated using a provision matrix based on the Group’s historical credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of money where appropriate.

 

Credit risk from balances with banks and financial institutions is managed in accordance with the Group’s treasury policy. It is the Group’s policy to only hold cash and cash equivalent with banks which have at least an A rating and an A-1 rating for short term deposits, as per Standard and Poor’s credit rating system. The Group’s maximum exposure to credit risk on cash and cash equivalents is the carrying amount of cash and cash equivalents on the statement of financial position.

 

24.7 Liquidity risk management

 

Liquidity risk refers to the ability of the Group to meet the obligations associated with its financial liabilities that are settled as they fall due.

 

The treasury strategy of the Group is to retain cash on the balance sheet by financing the purchase of inventory and to maximize interest received while maintaining liquidity and flexibility in the availability of funds.

 

The table below summarizes the maturity profile of the Group’s financial liabilities based upon contractual undiscounted payments:

 

    Less than one year     1 to 5 years     Over 5 years     Total  
At December 31, 2021   £’000     £’000     £’000     £’000  
                         
Bank loans     741       869       -       1,610  
Stocking loans     169,170       8,809      
-
      177,979  
Subscription facilities     12,155       65,797       -       77,952  
Lease liabilities     18,917       46,772       34,526       100,215  
Mortgages     600       1,653      
-
      2,253  
Trade payables     29,224      
-
     
-
      29,224  
Total     230,807       123,900       34,526       389,233  

  

  Less than one year     1 to 5 years     Over 5 years     Total  
At December 31, 2020   £’000     £’000     £’000     £’000  
                       
Stocking loans     86,709       -       -       86,709  
Lease liabilities     7,603       25,243       21,052       53,898  
Mortgages     1,385       2,230       -       3,615  
Trade payables     12,668       -       -       12,668  
Total     108,365       27,473       21,052       156,890  

 

  Less than one year     1 to 5 years     Over 5 years     Total  
At December 31, 2019   £’000     £’000     £’000     £’000  
                         
Stocking loans     32,477      
-
     
-
      32,477  
Lease liabilities     1,429       4,943       -       6,372  
Trade payables     1,867      
-
     
-
      1,867  
Total     35,773       4,943       -       40,716  

 

24.8 Changes in liabilities arising from financial activities

  

    Bank loans     Stocking loans     Subscription
facilities
    Lease liabilities     Mortgages     Warrants     Total  
    £’000     £’000     £’000     £’000     £’000     £’000     £’000  
                                           
At December 31, 2019    
-
      32,477      
-
      5,868      
-
     
-
      38,345  
                                                         
New leases    
-
     
-
     
-
      19,850      
-
     
-
      19,850  
Acquisition of subsidiary    
-
      33,870      
-
      27,972       3,937      
-
      65,779  
Issue of debt    
-
      216,444      
-
     
-
     
-
     
-
      216,444  
Repayment    
-
      (196,082 )    
-
      (6,294 )     (443 )    
-
      (202,819 )
Interest on lease liabilities    
-
     
-
     
-
      652      
-
     
-
      652  
                                                         
At December 31, 2020    
-
      86,709      
-
      48,048       3,494      
-
      138,251  
                                                         
New leases    
-
     
-
     
-
      26,228      
-
     
-
      26,228  
Acquisition of subsidiaries     1,468       -       19,878       36,352      
-
      6,566       64,264  
Issue of debt     30       665,325       107,683      
-
     
-
     
-
      773,038  
Repayment     (48 )     (574,055 )     (60,386 )     (18,597 )     (1,445 )    
-
      (654,531 )
Terminations    
-
     
-
     
-
      (2,969 )    
-
     
-
      (2,969 )
Interest on lease liabilities    
-
     
-
     
-
      1,338      
-
     
-
      1,338  
Warrants issued and exercised    
-
     
-
     
-
     
-
     
-
      62,695       62,695  
Fair value movements    
-
     
-
     
-
     
-
     
-
      (26,569 )     (26,569 )
At December 31, 2021     1,450       177,979       67,175       90,400       2,049       42,692       381,745  

  

24.9 Hedge accounting

 

The Group has not entered into any agreements designed to hedge financial risk in the year ended December 31, 2021 (2020: none, 2019: none).

 

24.10 Derecognition of financial instruments

 

The Group has not recorded any gains or losses arising through the derecognition of financial assets or financial liabilities in the year ended December 31, 2021 (2020: none, 2019: none).

 

The Company is not subject to any externally imposed capital requirements.

 

24.11 Capital management

 

For the purposes of the Group’s capital management, capital includes cash raised through the issue of share capital and stocking and subscription loans. The primary objective of the Group’s capital management is to finance operational and developmental activities. Stocking loans are used specifically by the Group to finance the purchase of inventory.

  

    At December 31
2021
    At December 31
2020
    At December 31
2019
 
    £’000     £’000     £’000  
Inventory     364,585       114,694       42,970  
Stocking loans     (177,979 )     (86,709 )     (32,477 )
Net inventory     186,606       27,985       10,493  
                         
Cash and cash equivalents     192,629       243,524       34,539