Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Inventory

v3.22.1
Inventory
12 Months Ended
Dec. 31, 2021
Disclosure of inventories [text block] [Abstract]  
Inventory

16. Inventory

 

    At December 31
2021
    At December 31
2020
    At December 31
2019
 
    £’000     £’000     £’000  
                   
Finished goods and work in in progress     336,501       114,694       42,970  
Goods in transit     28,084      
-
     
-
 
                         
Inventory     364,585       114,694       42,970  

 

At each reporting period the Group recognizes any necessary adjustments to reflect vehicle inventory at the lower of cost or net realizable value. Further detail on the estimates made in the calculation of net realizable value is set out in Note 4.2.

 

As at December 31 the inventory provision is stated as follows:

 

    At December 31
2021
    At December 31
2020
    At December 31
2019
 
    £’000     £’000     £’000  
                   
Gross inventory     369,532       118,203       43,969  
Inventory provision     (4,947 )     (3,509 )     (999 )
                         
Inventory     364,585       114,694       42,970  

 

During the year £447.2 million (2020: £161.2 million) was recognized as an expense for inventory carried at net realizable value. This is recognized in cost of sales.

 

The sensitivity of the inventory provision, based upon a 2% change in the expected selling price of inventory input, is as follows:

 

    Change in expected
selling price estimate
    Change in
 inventory provision
2021
    Change in
 inventory provision
2020
 
    %     £’000     £’000  
                   
Inventory provision     +2       1,417       882  
Inventory provision     -2       (1,904 )     (1,132 )

 

As at December 31, 2021 inventory of £273.3 million (2020: £96.3 million) was held as a security against stocking loans.