Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Other Income and Expenses

v3.22.1
Other Income and Expenses
12 Months Ended
Dec. 31, 2021
Other Income and Expenses [Abstract]  
Other income and expenses

9. Other income and expenses

 

    Year ended
December 31
2021
£’000
    Year ended
December 31
2020
£’000
    Year ended
December 31
2019
£’000
 
IFRS 2 expense on the Transaction (non-cash)     240,810      
-
     
-
 
Fair value movement in warrants     (26,671 )    
-
     
-
 
      214,140      
-
     
-
 

 

IFRS 2 expense on the Transaction

 

As described in Note 1, the Transaction led to an IFRS 2 expense. Cazoo issued shares with a fair value of £288.4 million to Ajax shareholders. In exchange, Cazoo received the identifiable net assets held by Ajax, which had a fair value upon closing of £47.5 million. The excess of the fair value of the equity instruments issued over the fair value of the identified net assets received represents a non-cash expense in accordance with IFRS 2. This one-time expense of £240.8 million is recognized as an IFRS 2 expense within the statement of profit or loss.

 

Fair value movement in warrants

 

The fair value of the warrants as at August 26, 2021 was £69.4 million. The fair value of the warrants as at December 31, 2021 was £42.7 million. The change in fair value of £26.7 million is recognized within the statement of profit or loss. Refer to Note 23 for further information.