Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Intangible assets and goodwill (Tables)

v3.23.1
Intangible assets and goodwill (Tables)
12 Months Ended
Dec. 31, 2022
Intangible assets and goodwill [Abstract]  
Schedule of intangible assets and goodwill
    Goodwill     Development
costs and
software
    Customer
relationships
    Brand     Domain names     Total  
    £’000     £’000     £’000     £’000     £’000     £’000  
Cost                                    
At December 31, 2020     22,693       5,353      
-
     
-
      51       28,097  
Additions    
-
      14,237      
-
     
 
      22       14,259  
Acquisition of subsidiaries     196,147       36,588       21,109       2,746      
-
      256,590  
At December 31, 2021     218,840       56,178       21,109       2,746       73       298,946  
Additions    
-
      18,078      
-
     
-
      55       18,133  
Acquisition of subsidiaries     50,597       2,592       3,669       4,158      
-
      61,016  
Assets held for sale    
-
      (2,487 )    
-
     
-
     
-
      (2,487 )
At December 31, 2022     269,437       74,361       24,778       6,904       128       375,608  
                                                 
Accumulated amortization                                                
At December 31, 2020    
-
      (1,428 )    
-
     
-
      (9 )     (1,437 )
Charge for the year    
-
      (6,622 )     (21,109 )     (2,746 )     (25 )     (30,502 )
Impairment loss    
-
      (5,493 )    
-
     
-
     
-
      (5,493 )
At December 31, 2021    
-
      (13,543 )     (21,109 )     (2,746 )     (34 )     (37,432 )
Charge for the year    
-
      (18,641 )     (653 )    
-
      (38 )     (19,332 )
Impairment loss     (269,437 )     (26,622 )     (3,016 )     (4,158 )    
-
      (303,233 )
Assets held for sale    
-
      758      
-
     
-
     
-
      758  
At December 31, 2022     (269,437 )     (58,048 )     (24,778 )     (6,904 )     (72 )     (359,239 )
                                                 
Net book value                                                
At December 31, 2022    
-
      16,313      
-
     
-
      56       16,369  
At December 31, 2021     218,840       42,635      
-
     
-
      39       261,514  

 

Schedule of impairment testing, intangible assets and goodwill
    At December 31 2022     At December 31 2021  
    £’000     £’000  
Intangible assets            
UK     16,369       32,696  
France and Germany    
-
      5,096  
Cazana    
-
      4,304  
Spain    
-
      578  
      16,369       42,674  
                 
Goodwill                
UK    
-
      136,833  
France and Germany    
-
      82,007  
Cazana    
-
     
-
 
Spain    
-
     
-
 
     
-
      218,840